SWP Calculator - Systematic Withdrawal Plan Calculator

SHARE
%
YEARS
YearsMonths
Invested Amount
10,00,000
Total Withdrawals
6,60,000
Total Returns
8,29,362
Final Value
11,69,362
85% of ITR filers saved more with Cleartax Expert.
SWP Amortization Schedule

An SWP calculator helps you plan regular withdrawals from a mutual fund investment. It shows how long your money will last and the remaining balance after withdrawals, and it’s used to manage a steady income, like for retirement, while keeping your investment safe.

What Is the SWP Calculator?

The SWP Calculator helps users plan regular monthly withdrawals from their mutual fund investments while showing the remaining value of their investment over time. It’s an effective tool for estimating how long the investment will last and the type of steady income that can be expected, making it especially useful for retirement planning.

How Does the SWP Calculator Work?

The Systematic Withdrawal Plan (SWP) Calculator helps estimate regular cash flows from your mutual fund investment. It uses the formula:

FV = PMT × [(1 + r/n)^(nt) – 1] / (r/n)

Where,

  • FV = Future value of the investment
  • PMT = Withdrawal amount per period
  • = Expected annual rate of return
  • = Number of compounding periods per year
  • t = Investment period in years

Example Of SWP Calculator

Using the SWP Calculator is a straightforward process

  • Initial Investment: ₹1,20,000
  • Monthly Withdrawal (PMT): ₹10,000
  • Withdrawal Tenure: 12 months (1 year)
  • Expected Annual Return (r): 7% or 0.07
  • Compounding Frequency (n): 12 (monthly)

Each month, returns are calculated on the remaining balance, and the withdrawal is deducted accordingly.

Month 1:

Opening Balance: ₹1,20,000  
Return (7% annually / 12 months): ₹700 (approx)  
Total before withdrawal: ₹1,20,700  
Withdrawal: ₹10,000  
Closing Balance: ₹1,10,700

Month 2:

Opening Balance: ₹1,10,700  
Return: ₹645.75 (approx)  
Total before withdrawal: ₹1,11,345.75  
Withdrawal: ₹10,000  
Closing Balance: ₹1,01,345.75

…and so on, until the end of 12 months. Following is a tabular calculation of the same.

MonthStarting BalanceMonthly WithdrawalReturns EarnedEnding Balance

1

120000.00

10000

641.66

110641.66

2

110641.66

10000

587.07

101228.74

3

101228.74

10000

532.16

91760.91

4

91760.91

10000

476.93

82237.84

5

82237.84

10000

421.38

72659.23

6

72659.23

10000

365.51

63024.74

7

63024.74

10000

309.31

53334.06

8

53334.06

10000

252.78

43586.84

9

43586.84

10000

195.92

33782.76

10

33782.76

10000

138.73

23921.49

11

23921.49

10000

81.20

14002.70

12

14002.70

10000

23.34

4026.05

How To Use the SWP Calculator?

The SWP Calculator helps you calculate the SWP mutual fund investment over a tenure:

  • Step 1: Fill in the total investment amount in mutual funds.
  • Step 2: Enter the monthly withdrawal amount from the mutual fund scheme.
  • Step 3: Add the expected rate of return.
  • Step 4: Enter the investment tenure.
  • Step 5: The SWP Calculator will display the total investment, total withdrawal, total returns gained, and the final value of the asset.

Benefits Of the SWP Calculator

Below are the benefits of using the  SWP calculator: 

  • Provides accurate estimates of monthly withdrawals from mutual fund investments.
  • Shows how long your investment will last based on the withdrawal amount and tenure.
  • Calculates returns earned during the withdrawal period.
  • Displays the remaining corpus after each withdrawal.
  • Helps plan a steady post-retirement income or regular cash flow.
  • Easy to use with simple input fields like investment amount, duration, and expected return.
  • Provides a clear breakdown of principal versus earnings over time.

Conclusion

The SWP Calculator offers clear insights into monthly withdrawal schedules and investment growth. It helps you plan your investment with confidence and clarity. By managing recurring financial needs, this calculator ensures your money aligns with your goals, bringing structure, stability, and peace of mind to your financial journey.

The SWP Calculator offers clear insights into monthly withdrawal schedules and investment growth. It helps you plan your investment with confidence and clarity. By managing recurring financial needs, this calculator ensures your money aligns with your goals, bringing structure, stability, and peace of mind to your financial journey.

Frequently Asked Questions

Is there a difference in the eligibility criteria for startups vs businesses?